โ† Return to VintageAmericanRealty.com  |  1551 Montauk Hwy, Suite E, Oakdale, NY 11769  |  631-319-4564
Vintage American Realty

Agent Resource Center

Tools & References for Our Team

Monthly Payment Estimate

$
$
20%
$520,000
%
$
$
$
๐Ÿ’ก Tip: Property taxes vary widely by school district. Taxes on listings reflect the current owner's exemptionsโ€”new buyers often pay more.

Closing Costs (Buyer)

$
$
$
$
$
$
$

Loan Amortization

Total Interest Paid
$622,840
Total of All Payments
$1,142,840
Year Principal Interest Balance
Estimated Monthly Payment
$4,467
Principal, Interest, Taxes & Insurance
Principal & Interest $3,184
Property Taxes $1,083
Home Insurance $200
PITI Total $4,467
P&I
Taxes
Insurance

Estimated Closing Costs

Fees & Services $9,450
NY Transfer Tax $2,600
Prepaids & Escrow $6,400
Total Closing Costs $18,450
Cash Needed to Close
$148,450

Sale Information

$
$
$
$

Commission

%
$32,500
%
%
$
$
๐Ÿ’ก Note: Commission splits update automatically. Adjust total rate or individual sides as needed.

Seller Closing Costs

$
$2,600
$
$
$
$
$
$

Prorations & Adjustments

$
$
$
$
๐Ÿ’ก Prorations: Tax/HOA credits go to buyer if seller owes. Fuel oil credit adds to seller proceeds.

Repairs, Credits & Other Costs

$
$
$
$
$
$

Capital Gains Estimate (for reference only)

Include capital gains estimate?
Estimated Net Proceeds
$327,175
After all costs & payoffs
Sale Price $650,000
Payoffs
Mortgage Payoff โˆ’$285,000
Commission
Total Commission โˆ’$32,500
Closing Costs
Transfer Tax โˆ’$2,600
Attorney & Title โˆ’$2,350
Recording & Fees โˆ’$375
Adjustments
Prorations (net) $0

Cost Summary

Total Payoffs $285,000
Total Commission $32,500
Total Closing Costs $5,325
Net Adjustments $0
Total Deductions $322,825
Estimated Net to Seller
$327,175